Case Study
Single Family
Property Type
April 2024
Acquisition Date
Holding
Exit Date
Project Overview
The renovation scope was managed by William Osorio as general contractor, with REIF self-managing roofing, demo, and miscellaneous work. The project encompassed a full interior rehabilitation: updated systems, new finishes, flooring, kitchen and bath upgrades, and a complete roof replacement. The property was renovated and stabilized with a quality tenant at $2,150/month prior to the February 2025 refinance.
The Challenge
and What We Did
The Challenge
- Significant deferred maintenance across the interior and exterior
- Outdated finishes and an inneficient layout
- Permitting and inspection delays that compressed the schedule
- Aging mechanical, electrical, and plumbing systems requiring full replacement
What We Did
- Acquired the property below replacement cost
- Renovated the property
- Updated and modernized the home
- Replaced aging mechanical, electrical, and plumbing systems
- Found a long term tenant for the property
Property Data
The property was acquired off-market in distressed condition and required a full renovation before it could be placed into service as a rental. The scope included updated mechanical systems, new flooring and finishes, kitchen and bathroom renovations, and a complete roof replacement. REIF self-managed portions of the project, including roofing, demolition, and miscellaneous work, while William Osorio served as the general contractor. The property was successfully stabilized with a quality tenant prior to refinancing.
Detail
Information
Acquisition Price
Cash Returned via Refi
$149,217
Net Equity in Deal
Annual NOI
$20,965
Annual Cash Flow
$8,690
Cash-on-Cash Yield
13.0%
REIF - Real Estate Investment Firm
Ready to Become a Capital Partner?
Learn more about becoming a capital partner with REIF.




















